POINTS
INTELLIGENCE
LIVE DATA

SCENARIO LAB / ONRE

What could
1M points be worth?

A transparent scenario model—not a price prediction. Adjust valuation, allocation, and future dilution to stress-test the potential value of your points.

ESTIMATED VALUE / 1M POINTS SELECTED SCENARIO
for 1,000,000 points
LIVE POINT SUPPLY
PROJECTED DENOMINATOR

ASSUMPTIONS

Build a scenario

ALL VALUES EDITABLE

SENSITIVITY

Value per 1M points by scenario

LIVE SUPPLY + SELECTED DILUTION
VALUATION0.5% ALLOCATION1.0% ALLOCATION2.0% ALLOCATION

REFERENCE MODEL

March 11 thesis vs. now

MARCH ASSUMPTION65Bestimated final points
LIVE SUPPLY
$400M / 1% THEN$61.54per 1M points at 65B
$400M / 1% NOWper 1M points using live supply

This calculator adapts DeFiSolar’s public scenario framework. OnRe has not announced a token, valuation, point conversion, allocation, snapshot date, or entitlement. Results are hypothetical and should not be treated as financial advice.